8% model from day 1

Calculate your yield to the cent.

Simulator of the One Trade S.A. financial model. 8% annual on the invested amount, by contract. Annual during construction, quarterly in operation.

Calculator

Your amount. Your project. Your yield.

Model based on the contract signed with One Trade S.A. 8% annual on the amount. Payment annual during construction, quarterly in operation.

USD
USD 95,000 USD 1,500,000

Construction until 2027. Annual payment until opening, then quarterly.

Annual yield

USD 22,800

8% by contract on the invested amount. Paid annually from day 1.

Quarterly payment · operation

USD 5,700

Active from the hotel's opening.

Accumulated over 5 years

USD 114,000

Sum of contractual payments over 60 months.

Accumulated over 10 years

USD 228,000

Sum of contractual payments over 120 months.

Calculation model based on the contract signed with One Trade S.A. Figures are for reference and do not constitute an investment offer. The 8% annual yield is contractually committed by One Trade S.A. Full terms in Annex II of the purchase agreement.

Three real scenarios

Time to run the numbers.

Typical amounts signed by the commercial team over the last twelve months. Press Apply to simulator to see them above in the calculator.

Entry

USD 95,000

1 standard room · minimum entry

  • Annual yield USD 7,600
  • Quarterly in operation USD 1,900
  • Accumulated over 5 years USD 38,000
  • Accumulated over 10 years USD 76,000
Talk
Institutional

USD 950,000

10 rooms · family office

  • Annual yield USD 76,000
  • Quarterly in operation USD 19,000
  • Accumulated over 5 years USD 380,000
  • Accumulated over 10 years USD 760,000
Talk

Frequently asked questions about the calculation

What the simulator does not show.

  • 01 Does the 8% vary by project?

    No. The 8% per year on the invested amount is the same figure across the group's six projects and is contracted one by one with each investor. What does change between projects is the payment schedule: annual during construction, quarterly once the hotel opens. Ramada Airport has been paying quarterly since 2024; La Romana will do so from its opening, scheduled for 2027.

  • 02 Does the calculation include taxes?

    The simulator shows the gross contractual yield in USD, before the withholding tax applicable to each investor according to their country of residence. Paraguay applies a withholding of 8% on yields paid to non-residents, unless a double taxation treaty applies. The specific tax memorandum is provided as part of the first commercial pack.

  • 03 When is the first payment received?

    The yield accrues from day 1 of the contract. In projects under construction it accumulates and is paid at the close of the first annual period; in projects already operational such as Ramada Airport, the first quarterly payment arrives at the close of the calendar quarter following signature. All payments are made by international transfer in USD to the investor's account.

  • 04 What if I want to sell before 5 years?

    The room is registered in the investor's name and may be transferred at any time. One Trade S.A. operates an internal buy-back programme that allows exit before the 5-year term is completed; the valuation is set at market value appraised by an independent firm. Exiting does not affect the payments received up to that date, which are consolidated.

Beyond the simulator

Speak with an advisor
for your case.

The commercial team can refine the calculation according to your country of residence, corporate structure, tax calendar and actual room availability. Reply within 24 business hours, in Spanish, English or Portuguese.

Siria 616 c/ Dominicana · Barrio Jara · Asunción · Paraguay

Hospitality Investment Group · Wyndham Franchise Partner

We structure real estate investment in hotels operated by Wyndham Hotels & Resorts. Room with title deed, yield by contract.

Wyndham Ramada

Contact

Siria 616 c/ Dominicana
Barrio Jara – Asunción – Paraguay